County Profile for Cherokee - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,860,387 Total Charges 80,727,293
Fixed Assets 7,186,665 Contract Allowance 69,043,769
Other Assets 2,084,620 Operating Revenue 11,683,524
Total Assets 12,131,672 Operating Expenses 18,784,424
Current Liabilities 51,672,783 Operating Margin -7,100,900
Long Term Liabilities 0 Other Income 553,778
Total Equity -39,541,111 Other Expense 0
Total Liabilities and Equity 12,131,672 Net Profit or Loss -6,547,122

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,335 Revenue per Bed $253,990 Revenue per Person $11,683,524
Net Margin per Discharge ($10,535) Net Margin per Bed ($154,367) Net Margin per Person ($7,100,900)
Net Profit per Discharge ($9,714) Net Profit per Bed ($142,329) Net Profit per Person ($6,547,122)
Net Fixed Assets per Discharge $10,663 Net Fixed Assets per Bed $156,232 Net Fixed Assets per Bed $7,186,665
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.0 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,538 Net Fixed Assets 1,931 Population Estimate 1,151
Total Revenue 2,179 Long Term Liabilities 2,171 Total Patient Discharges 1,703
Net Margin 2,812 Total Patient Beds 1,325
Net Profit or Loss 3,089

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,666,965 5,128,625 0.7150
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,089,715 4,425,489 0.2462
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 277,562 13 Nursing Administration 248,621
02,03 Captial Related - Movable Equipment 659,672 14 Central Services and Supply 68,251
04 Employee Benefits 1,026,489 15 Pharmacy 291,675
05 Administrative and General 3,057,372 16 Medical Records and Medical Library 216,858
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 818,113 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 254,874 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 302,771 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,222,258

County Profile for Cherokee - 2016